Ford Focus 1.0 - 2016
krediidi kulukuse määr: 6.68%
kuu | põhiosa makse | 20% km | intress ja lepingutasu | makse käibemaksuga |
0 | 750,00 | 150,00 | 200,00 | 1 100,00 |
1 | 106,10 | 21,22 | 33,75 | 161,07 |
2 | 106,54 | 21,31 | 33,22 | 161,07 |
3 | 106,98 | 21,40 | 32,69 | 161,07 |
4 | 107,43 | 21,49 | 32,15 | 161,07 |
5 | 107,88 | 21,58 | 31,61 | 161,07 |
6 | 108,33 | 21,67 | 31,08 | 161,07 |
7 | 108,78 | 21,76 | 30,53 | 161,07 |
8 | 109,23 | 21,85 | 29,99 | 161,07 |
9 | 109,69 | 21,94 | 29,44 | 161,07 |
10 | 110,14 | 22,03 | 28,90 | 161,07 |
11 | 110,61 | 22,12 | 28,34 | 161,07 |
12 | 111,07 | 22,21 | 27,79 | 161,07 |
13 | 111,53 | 22,31 | 27,24 | 161,07 |
14 | 111,99 | 22,40 | 26,68 | 161,07 |
15 | 112,46 | 22,49 | 26,12 | 161,07 |
16 | 112,93 | 22,59 | 25,56 | 161,07 |
17 | 113,40 | 22,68 | 24,99 | 161,07 |
18 | 113,88 | 22,78 | 24,42 | 161,07 |
19 | 114,34 | 22,87 | 23,86 | 161,07 |
20 | 114,83 | 22,97 | 23,28 | 161,07 |
21 | 115,30 | 23,06 | 22,71 | 161,07 |
22 | 115,78 | 23,16 | 22,13 | 161,07 |
23 | 116,27 | 23,25 | 21,55 | 161,07 |
24 | 116,75 | 23,35 | 20,97 | 161,07 |
25 | 117,23 | 23,45 | 20,39 | 161,07 |
26 | 117,73 | 23,55 | 19,80 | 161,07 |
27 | 118,22 | 23,64 | 19,21 | 161,07 |
28 | 118,71 | 23,74 | 18,62 | 161,07 |
29 | 119,20 | 23,84 | 18,03 | 161,07 |
30 | 119,70 | 23,94 | 17,43 | 161,07 |
31 | 120,20 | 24,04 | 16,83 | 161,07 |
32 | 120,70 | 24,14 | 16,23 | 161,07 |
33 | 121,20 | 24,24 | 15,63 | 161,07 |
34 | 121,71 | 24,34 | 15,02 | 161,07 |
35 | 122,21 | 24,44 | 14,42 | 161,07 |
36 | 122,73 | 24,55 | 13,80 | 161,07 |
37 | 123,23 | 24,65 | 13,19 | 161,07 |
38 | 123,75 | 24,75 | 12,57 | 161,07 |
39 | 124,26 | 24,85 | 11,96 | 161,07 |
40 | 124,78 | 24,96 | 11,33 | 161,07 |
41 | 125,30 | 25,06 | 10,71 | 161,07 |
42 | 125,83 | 25,17 | 10,08 | 161,07 |
43 | 126,34 | 25,27 | 9,46 | 161,07 |
44 | 126,88 | 25,38 | 8,82 | 161,07 |
45 | 127,40 | 25,48 | 8,19 | 161,07 |
46 | 127,93 | 25,59 | 7,55 | 161,07 |
47 | 128,47 | 25,69 | 6,91 | 161,07 |
48 | 129,00 | 25,80 | 6,27 | 161,07 |